body{margin:0}#root{min-height:100vh}:root{--primary:#4a7c9b;--primary-hover:#3f6b87;--navy:#1b2a4a;--navy-deep:#0f1a2e;--coral:#e07a5f;--teal:#2b7a78;--green:#5b9f5b;--orange:#d4854a;--red:#c75b5b;--purple:#7b6b8d;--sky:#7bb5d6;--bg:#fff;--bg-soft:#fbfcfd;--secondary:#f5f6f8;--accent-bg:#eef2f5;--border:#e2e6ec;--border-soft:#e2e6ecb3;--ink:#1b2a4a;--muted:#5a6a80;--font-sans:"DM Sans", system-ui, -apple-system, "Segoe UI", sans-serif;--font-mono:"DM Mono", ui-monospace, "SF Mono", monospace;--radius:14px;--radius-sm:9px;--radius-tile:11px;--shadow-lg:0 12px 32px -12px #1b2a4a1f;--shadow-xl:0 20px 48px -16px #1b2a4a26;--ease:cubic-bezier(.65, .05, .36, 1);--lightningcss-light:initial;--lightningcss-dark: ;color-scheme:light;font-family:var(--font-sans)}*{box-sizing:border-box}body{background:var(--bg);color:var(--ink);font-family:var(--font-sans);-webkit-font-smoothing:antialiased;-moz-osx-font-smoothing:grayscale;margin:0;font-size:15px;line-height:1.6}h1,h2,h3{font-family:var(--font-sans);letter-spacing:-.025em;color:var(--navy);font-weight:900;line-height:1.05}.app{max-width:1400px;margin:0 auto;padding:28px 20px}header{border-bottom:1px solid var(--border);align-items:center;gap:14px;margin-bottom:18px;padding:4px 4px 22px;display:flex}header h1{color:var(--navy);letter-spacing:-.03em;margin:0;font-size:30px}.infotip{color:var(--muted);cursor:help;vertical-align:middle;outline:none;align-items:center;margin-left:5px;display:inline-flex;position:relative}.infotip:hover,.infotip:focus-visible{color:var(--primary)}.infotip svg{width:13px;height:13px;display:block}.infotip-bubble{white-space:normal;background:var(--navy);color:#fff;width:max-content;max-width:230px;font-family:var(--font-sans);letter-spacing:0;text-transform:none;text-align:left;box-shadow:var(--shadow-xl);opacity:0;visibility:hidden;z-index:60;pointer-events:none;border-radius:8px;padding:9px 11px;font-size:12px;font-weight:400;line-height:1.45;transition:opacity .15s,transform .15s;position:absolute;bottom:calc(100% + 9px);left:50%;transform:translate(-50%)translateY(4px)}.infotip-bubble:after{content:"";border:5px solid #0000;border-top-color:var(--navy);position:absolute;top:100%;left:50%;transform:translate(-50%)}.infotip:hover .infotip-bubble,.infotip:focus-visible .infotip-bubble{opacity:1;visibility:visible;transform:translate(-50%)translateY(0)}.section{margin-bottom:20px}.section h2{font-family:var(--font-mono);text-transform:uppercase;letter-spacing:.18em;color:var(--primary);border-bottom:1px solid var(--border);margin:0 0 12px;padding-bottom:7px;font-size:11px;font-weight:700}.section-note{color:var(--muted);margin:-4px 0 12px;font-size:12px;line-height:1.5}.section-total{border-top:1px solid var(--border);color:var(--navy);justify-content:space-between;align-items:baseline;gap:12px;margin-top:10px;padding-top:10px;font-size:13px;font-weight:700;display:flex}.section-total .total-value{font-family:var(--font-mono);font-variant-numeric:tabular-nums}.section-head{border:1px solid var(--primary);border-radius:var(--radius-sm);background:#4a7c9b1a;align-items:center;gap:10px;width:100%;margin:0 0 12px;padding:7px 12px;transition:background .15s;display:flex}.section-head:hover{background:#4a7c9b29}.section-head-toggle{text-align:left;min-width:0;font-family:var(--font-mono);text-transform:uppercase;letter-spacing:.18em;color:var(--primary);cursor:pointer;background:0 0;border:none;flex:1;padding:5px 0;font-size:11px;font-weight:700}.section-chevron-btn{cursor:pointer;background:0 0;border:none;padding:0;display:inline-flex}.section-chevron{background:var(--primary);color:#fff;letter-spacing:0;border-radius:50%;justify-content:center;align-items:center;width:18px;height:18px;font-size:14px;line-height:1;display:inline-flex}.section-head-field{border:1px solid var(--border);background:#fff;border-radius:6px;align-items:center;gap:3px;padding:3px 8px;display:inline-flex}.section-head-field .prefix{color:var(--muted);font-size:12px}.section-head-field input{text-align:right;width:66px;font-family:var(--font-mono);color:var(--navy);background:0 0;border:none;font-size:13px;font-weight:700}.section-head-field input:focus{outline:none}.field{justify-content:space-between;align-items:center;gap:8px;margin-bottom:9px;font-size:14px;display:flex}.field>span{color:var(--ink);text-align:left;flex:1}.field-input{border:1px solid var(--border);border-radius:var(--radius-sm);background:var(--secondary);align-items:center;gap:4px;width:116px;padding:7px 10px;transition:all .15s;display:flex}.field-input:focus-within{border-color:var(--primary);background:#fff;box-shadow:0 0 0 3px #4a7c9b26}.field-input input[type=text],.field-input input[type=number]{min-width:0;font-size:14px;font-weight:700;font-family:var(--font-mono);font-variant-numeric:tabular-nums;text-align:right;color:var(--navy);background:0 0;border:none;outline:none;flex:1;padding:0}.field select{border:1px solid var(--border);border-radius:var(--radius-sm);text-align:left;width:136px;color:var(--navy);background:var(--secondary);padding:7px 10px;font-family:inherit;font-size:14px;font-weight:700}.field select:focus{border-color:var(--primary);background:#fff;outline:none;box-shadow:0 0 0 3px #4a7c9b26}.field .suffix,.field .prefix{color:var(--muted);font-size:13px;font-family:var(--font-mono)}.field-toggle input{width:auto;accent-color:var(--primary)}.field-disabled{opacity:.5}.field-disabled .field-input{background:var(--accent-bg)}.field-input input:disabled{cursor:not-allowed;color:var(--muted)}.drawer-done{border:1px solid var(--primary);width:100%;color:var(--primary);border-radius:var(--radius-sm);cursor:pointer;background:#4a7c9b1f;margin-bottom:16px;padding:12px;font-family:inherit;font-size:14px;font-weight:700;transition:all .15s}.drawer-done:hover{border-color:var(--primary);background:#4a7c9b33}.warning-banner{border:1px solid #e07a5f66;border-left:3px solid var(--coral);border-radius:var(--radius-sm);color:var(--navy);background:#e07a5f1a;margin-bottom:18px;padding:12px 16px;font-size:14px;line-height:1.5}.warning-banner strong{color:var(--coral);font-variant-numeric:tabular-nums}.chart-loading{text-align:center;color:var(--muted);padding:40px;font-size:14px}.sc-input{background:var(--secondary);width:100%;font-family:var(--font-mono);font-variant-numeric:tabular-nums;text-align:right;color:var(--navy);border:1px solid #0000;border-radius:6px;padding:5px 7px;font-size:13px;font-weight:700}.sc-input:focus{border-color:var(--primary);background:#fff;outline:none;box-shadow:0 0 0 2px #4a7c9b26}.chart-card{border:1px solid var(--border-soft);border-radius:var(--radius);background:#fff;padding:24px 24px 10px;transition:all .2s}.chart-card:hover{box-shadow:var(--shadow-lg)}.chart-card h3{color:var(--navy);letter-spacing:-.015em;margin:0 0 16px;font-size:19px;font-weight:800}.table-wrap{border:1px solid var(--border-soft);border-radius:var(--radius);background:#fff;max-height:70vh;overflow:auto}.projection th{font-weight:700}.projection th .infotip-bubble{max-width:220px;top:calc(100% + 9px);bottom:auto;left:0;transform:translate(0)translateY(4px)}.projection th .infotip:hover .infotip-bubble,.projection th .infotip:focus-visible .infotip-bubble{transform:translate(0)translateY(0)}.projection th .infotip-bubble:after{border-top-color:#0000;border-bottom-color:var(--navy);top:auto;bottom:100%;left:14px;transform:translate(0)}.projection th:nth-last-child(-n+3) .infotip-bubble{left:auto;right:0}.projection th:nth-last-child(-n+3) .infotip-bubble:after{left:auto;right:14px}table.projection{border-collapse:collapse;width:100%;font-size:13px;font-family:var(--font-mono);font-variant-numeric:tabular-nums}table.projection th,table.projection td{text-align:right;white-space:nowrap;padding:7px 6px}.projection th .infotip{margin-left:1px}.projection th .infotip svg{width:11px;height:11px}table.projection th{background:var(--secondary);border-bottom:1px solid var(--border);text-transform:uppercase;letter-spacing:.12em;color:var(--muted);font-size:10px;font-weight:700;position:sticky;top:0}table.projection td{color:var(--navy)}table.projection tbody tr:nth-child(2n){background:var(--bg-soft)}table.projection td:first-child,table.projection th:first-child{text-align:center}.header-actions{gap:8px;margin-left:auto;display:flex}.view-toggle,.share-btn{border-radius:var(--radius-sm);cursor:pointer;height:40px;padding:0 18px;font-family:inherit;font-size:14px;font-weight:600;transition:all .15s}.view-toggle{color:var(--navy);border:1px solid var(--border);background:#fff}.view-toggle:hover{background:var(--secondary)}.share-btn{background:var(--primary);color:#fff;border:1px solid var(--primary);box-shadow:0 8px 24px -8px #1b2a4a59}.share-btn:hover{background:var(--primary-hover);border-color:var(--primary-hover)}.view-toggle:active,.share-btn:active{transform:scale(.98)}.scenario-bar{border:1px solid var(--border-soft);border-radius:var(--radius);background:#fff;flex-wrap:wrap;align-items:center;gap:10px;margin-bottom:18px;padding:12px 16px;display:flex}.scenario-label{font-family:var(--font-mono);text-transform:uppercase;letter-spacing:.18em;color:var(--primary);margin-right:2px;font-size:10px;font-weight:700}.scenario-bar .field{border:1px solid var(--border);background:var(--secondary);border-radius:999px;gap:8px;margin:0;padding:5px 7px 5px 14px;transition:all .15s}.scenario-bar .field:focus-within{border-color:var(--primary);background:#fff;box-shadow:0 0 0 3px #4a7c9b26}.scenario-bar .field>span{color:var(--muted);white-space:nowrap;flex:none;font-size:12px;font-weight:600}.scenario-bar .field-input{background:0 0;border:none;width:auto;padding:0 6px 0 0}.scenario-bar .field-input:focus-within{box-shadow:none}.scenario-bar .field-input input[type=text]{width:76px}.chart-body{height:clamp(320px,45vh,540px);position:relative}.live-rates{align-items:center;gap:8px;margin-bottom:11px;display:flex}.live-dot{background:var(--muted);border-radius:50%;flex:none;width:8px;height:8px}.live-dot.live-ok{background:var(--green)}.live-dot.live-loading{background:var(--orange)}.live-dot.live-error{background:var(--coral)}.live-label{font-family:var(--font-mono);color:var(--muted);font-size:11px}.live-refresh{border:1px solid var(--primary);color:var(--primary);cursor:pointer;background:#4a7c9b1f;border-radius:999px;margin-left:auto;padding:3px 12px;font-family:inherit;font-size:11px;font-weight:700;transition:all .15s}.live-refresh:hover{background:#4a7c9b33}.live-refresh:disabled{opacity:.5;cursor:default}.chart-caption{color:var(--muted);text-align:center;margin:4px 0 0;font-size:12px;font-style:italic}.chart-caveat-overlay{z-index:2;color:#7a4b16;pointer-events:none;background:#fdf6ecf0;border:1px solid #e6c893;border-left:3px solid #d4854a;border-radius:6px;max-width:260px;padding:7px 10px;font-size:11.5px;line-height:1.4;position:absolute;top:8px;left:68px;box-shadow:0 1px 4px #0000000f}.chart-caveat-overlay strong{color:#8a3d12}.freed-cashflow{border-radius:var(--radius-sm);color:var(--navy);background:#d4854a1a;border-left:2px solid #d4854a;flex-wrap:wrap;justify-content:center;align-items:baseline;gap:3px 7px;margin:12px 0 0;padding:11px 16px;display:flex}.freed-label{text-transform:uppercase;letter-spacing:.06em;color:#b9702f;font-size:11px;font-weight:700}.freed-value{font-family:var(--font-mono);font-size:15px;font-weight:700}.freed-sep{color:var(--muted)}.freed-note{text-align:center;color:var(--muted);flex-basis:100%;font-size:13px}.cost-ledger{grid-template-columns:1fr 1fr;gap:10px;margin:12px 0 0;display:grid}.ledger-col{border-radius:var(--radius-sm);flex-direction:column;gap:4px;padding:12px 16px;display:flex}.ledger-receive{background:#5b9f5b1a;border-left:2px solid #5b9f5b}.ledger-cost{border-left:2px solid var(--navy);background:#1b2a4a0f}.ledger-head{text-transform:uppercase;letter-spacing:.06em;font-size:11px;font-weight:700}.ledger-receive .ledger-head{color:#3f7a3f}.ledger-cost .ledger-head{color:var(--navy)}.ledger-big{font-family:var(--font-mono);color:var(--navy);font-size:20px;font-weight:700}.ledger-sub{color:var(--muted);font-size:12.5px;line-height:1.5}@media (width<=640px){.cost-ledger{grid-template-columns:1fr}}.app-disclaimer{border-top:1px solid var(--border);margin-top:26px;padding:16px 18px 4px}.app-disclaimer p{color:var(--muted);margin:0 0 8px;font-size:12px;line-height:1.6}.app-disclaimer-brand{font-family:var(--font-mono);letter-spacing:.04em;font-weight:600;color:var(--primary)!important}.seq-controls{background:var(--secondary);border:none;justify-content:center;margin:0 0 14px;padding:10px 12px}.seq-controls .field{background:#fff}.seq-controls .field-input input[type=text]{width:84px}.plan-draws{flex-wrap:wrap;gap:10px 12px}.plan-label{font-family:var(--font-mono);text-transform:uppercase;letter-spacing:.05em;color:var(--muted);font-size:11px;font-weight:700}.plan-btn{border:1px solid var(--primary);background:var(--primary);color:#fff;cursor:pointer;border-radius:999px;height:34px;padding:0 15px;font-family:inherit;font-size:12.5px;font-weight:700;transition:all .15s}.plan-btn:hover{background:var(--primary-hover)}.plan-btn-ghost{color:var(--primary);background:#fff}.plan-btn-ghost:hover{background:#4a7c9b1f}.plan-hint{text-align:center;color:var(--muted);flex-basis:100%;font-size:12px}.appr-status{color:var(--muted);margin:4px 0 0;font-size:12px}.sc-input-pct{text-align:right}.stat-target{flex-wrap:wrap;align-items:center;gap:6px 10px;display:inline-flex}.stat-target-label{color:var(--muted);white-space:nowrap;align-items:center;gap:4px;font-size:12px;font-weight:500;display:inline-flex}.stat-target-input{border:1px solid var(--border);width:64px;font-family:var(--font-mono);color:var(--navy);text-align:center;background:#fff;border-radius:6px;padding:4px 8px;font-size:13px;font-weight:700}.target-readout{color:var(--text);font-size:13px}.target-readout strong{font-family:var(--font-mono)}.projection tr.row-target>td{box-shadow:inset 0 1px 0 var(--primary), inset 0 -1px 0 var(--primary);background:#4a7c9b1f}.assumptions-btn{border:1px solid var(--primary);height:36px;color:var(--primary);cursor:pointer;background:#4a7c9b1f;border-radius:999px;margin-left:auto;padding:0 18px;font-family:inherit;font-size:13px;font-weight:700;transition:all .15s}.assumptions-btn:hover{border-color:var(--primary);background:#4a7c9b33}.hero3{grid-template-columns:repeat(3,1fr);gap:14px;margin-bottom:14px;display:grid}.hero-card{border:1px solid var(--border-soft);border-left:2px solid var(--teal);border-radius:var(--radius);background:#fff;flex-direction:column;gap:6px;padding:20px 24px;transition:all .2s;display:flex}.hero-card:hover{box-shadow:var(--shadow-xl);transform:translateY(-3px)}.hero-card:nth-child(3){border-left-color:var(--green)}.hero-card-primary{border-left:3px solid var(--primary);background:#4a7c9b0f}.hero-card-label{font-family:var(--font-mono);color:var(--muted);text-transform:uppercase;letter-spacing:.12em;font-size:11px;font-weight:500}.hero-card-value{font-family:var(--font-sans);color:var(--navy);letter-spacing:-.03em;font-variant-numeric:tabular-nums;font-size:34px;font-weight:900;line-height:1.05}.hero-card-note{color:var(--muted);font-size:13px;line-height:1.45}.stat-strip{border:1px solid var(--border-soft);border-radius:var(--radius-tile);background:#fff;flex-wrap:wrap;justify-content:center;gap:10px 40px;margin-bottom:18px;padding:14px 24px;display:flex}.stat{align-items:baseline;gap:7px;display:inline-flex}.stat-label{color:var(--muted);white-space:nowrap;font-size:12px;font-weight:500}.stat-value{font-family:var(--font-mono);color:var(--navy);font-variant-numeric:tabular-nums;font-size:13px;font-weight:700}.stage{margin-bottom:24px}.seg{border:1px solid var(--border);border-radius:var(--radius-sm);background:#fff;margin-bottom:14px;display:inline-flex;overflow:hidden}.seg button{border:none;border-right:1px solid var(--border);height:38px;color:var(--muted);cursor:pointer;background:#fff;padding:0 16px;font-family:inherit;font-size:13px;font-weight:600;transition:all .15s}.seg button:last-child{border-right:none}.seg button:hover{background:var(--secondary);color:var(--navy)}.seg button.active{background:var(--primary);color:#fff}.chart-insight{background:var(--secondary);border-left:2px solid var(--green);border-radius:var(--radius-sm);color:var(--navy);text-align:center;text-wrap:balance;margin:14px 0 0;padding:13px 18px;font-size:14px;font-weight:600;line-height:1.55}.projection-editable .sc-input{width:92px}.drawer-overlay{z-index:99;background:#0f1a2e59;position:fixed;inset:0}.drawer{border-left:1px solid var(--border);width:520px;max-width:94vw;height:100vh;transition:transform .25s var(--ease);z-index:100;background:#fff;padding:22px 26px;position:fixed;top:0;right:0;overflow-y:auto;transform:translate(105%);box-shadow:-24px 0 56px -16px #1b2a4a40}.drawer.open{transform:none}.drawer .field>span{white-space:nowrap}.drawer .field-input{width:130px}.drawer .field select{width:150px}.drawer .infotip-bubble{max-width:315px;left:-10px;transform:translateY(4px)}.drawer .infotip-bubble:after{left:16px;transform:none}.drawer .infotip:hover .infotip-bubble,.drawer .infotip:focus-visible .infotip-bubble{transform:translateY(0)}.drawer-head{border-bottom:1px solid var(--border);justify-content:space-between;align-items:center;margin-bottom:18px;padding-bottom:12px;display:flex}.drawer-head h2{letter-spacing:-.015em;margin:0;font-size:19px;font-weight:900}.drawer-close{border:1px solid var(--border);color:var(--muted);border-radius:var(--radius-sm);cursor:pointer;background:#fff;width:30px;height:30px;font-size:13px;transition:all .15s}.drawer-close:hover{background:var(--secondary);color:var(--navy)}@media (width<=900px){.hero3{grid-template-columns:1fr}.assumptions-btn{width:100%;margin-left:0}.seg{flex-wrap:wrap;display:flex}}@media print{.header-actions{display:none!important}body{background:#fff}}.link-broken{text-align:center;max-width:560px;margin:12vh auto;padding:0 20px}.link-broken-brand{font-family:var(--font-mono);letter-spacing:.18em;text-transform:uppercase;color:var(--primary);font-size:12px;font-weight:700}.link-broken h1{margin:14px 0 12px;font-size:28px}.link-broken p{color:var(--muted);font-size:16px;line-height:1.6}.label-toggle{font:inherit;color:var(--primary);cursor:pointer;border:none;border-bottom:1px dashed var(--primary);background:0 0;padding:0;font-weight:700;line-height:1.2}.label-toggle:hover{color:var(--primary-hover);border-bottom-style:solid}.itm-strip{border-left:2px solid var(--red);border-radius:var(--radius-sm);color:var(--navy);background:#c75b5b1a;flex-wrap:wrap;justify-content:center;align-items:baseline;gap:3px 7px;margin:12px 0 0;padding:11px 16px;display:flex}.itm-strip.itm-qualified{border-left-color:var(--green);background:#5b9f5b1a}.itm-label{text-transform:uppercase;letter-spacing:.06em;color:#a94442;font-size:11px;font-weight:700}.itm-qualified .itm-label{color:#3f7a3f}.itm-value{font-family:var(--font-mono);font-size:15px;font-weight:700}.itm-note{text-align:center;color:var(--muted);flex-basis:100%;font-size:13px}